Annual report pursuant to Section 13 and 15(d)

Business Acquisitions (Tables)

v2.4.0.8
Business Acquisitions (Tables) (Coperion)
12 Months Ended
Sep. 30, 2013
Coperion
 
Acquisitions  
Summary of preliminary estimated fair values of the assets acquired and liabilities assumed

 

 

 

December 1, 2012

 

Cash and cash equivalents

 

$

32.8

 

Inventory

 

112.4

 

Current assets, excluding cash and cash equivalents and inventory

 

175.2

 

Property, plant, and equipment

 

54.4

 

Identifiable intangible assets

 

291.8

 

Goodwill

 

267.8

 

Other assets

 

2.1

 

Total assets

 

936.5

 

 

 

 

 

Current liabilities

 

281.2

 

Accrued pension obligations

 

125.6

 

Deferred income taxes

 

68.6

 

Other long-term liabilities

 

6.7

 

Total liabilities

 

482.1

 

 

 

 

 

Noncontrolling interests

 

6.5

 

 

 

 

 

Aggregate purchase price

 

$

447.9

 

Schedule of identifiable finite-lived intangible assets and estimated useful lives

 

 

 

Fair Values

 

Estimated
Useful Lives
(years)

 

Trade names

 

$

55.6

 

Indefinite

 

Customer relationships

 

157.7

 

20

 

Technology, including patents

 

44.2

 

12

 

Backlog

 

34.3

 

<1

 

Total identifiable intangible assets

 

$

291.8

 

 

 

Pro forma financial information

 

 

 

September 30,

 

 

 

2013

 

2012

 

Pro forma net revenue

 

$

1,668.6

 

$

1,651.6

 

Pro forma net income(1)

 

118.4

 

64.7

 

Pro forma basic earnings per share

 

1.89

 

1.04

 

Pro forma diluted earnings per share

 

1.88

 

1.04

 

 

(1)Pro forma net income attributable to Hillenbrand