|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||||||||||||||||||
|
Title of Each Class of Securities to be
Registered |
| | |
Amount to be
Registered |
| | |
Proposed Maximum
Offering Price per Share |
| | |
Proposed Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee(1) |
| ||||||||||||
|
3.7500% Senior Notes due 2031
|
| | | | $ | 350,000,000 | | | | | | | 100.000% | | | | | | $ | 350,000,000 | | | | | | $ | 38,185 | | |
|
Guarantees of 3.7500% Senior Notes due 2031(2)
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
|
| | |
Per Note
|
| |
Total
|
| ||||||
Public Offering Price(1)
|
| | | | 100.000% | | | | | $ | 350,000,000 | | |
Underwriting Discount(2)
|
| | | | 1.000% | | | | | $ | 3,500,000 | | |
Proceeds, before expenses, to Hillenbrand
|
| | | | 99.000% | | | | | $ | 346,500,000 | | |
| HSBC | | |
J.P. Morgan
|
| |
COMMERZBANK
|
|
| BMO Capital Markets | | |
Citizens Capital Markets
|
| |
Wells Fargo Securities
|
|
|
PNC Capital Markets LLC
|
| ||||||||||||||||||
|
SMBC Nikko
|
| |
US Bancorp
|
| |||||||||||||||
|
Fifth Third Securities
|
| |
Truist Securities
|
| |||||||||||||||
|
Barrington Research
|
| |
CJS Securities
|
| |
D.A. Davidson & Co.
|
| |
DZ Financial Markets LLC
|
| |
Santander
|
| |
SEB
|
| |
Sidoti & Company, LLC
|
|
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-16 | | | |
| | | | | S-23 | | | |
| | | | | S-24 | | | |
| | | | | S-25 | | | |
| | | | | S-28 | | | |
| | | | | S-45 | | | |
| | | | | S-47 | | | |
| | | | | S-54 | | | |
| | | | | S-54 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 23 | | | |
| | | | | 24 | | |
| | |
Year Ended September 30,
|
| |
Three Months Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Consolidated Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net revenue
|
| | | $ | 2,517.0 | | | | | $ | 1,807.3 | | | | | $ | 1,770.1 | | | | | $ | 692.5 | | | | | $ | 566.9 | | |
Cost of goods sold
|
| | | | 1,703.7 | | | | | | 1,184.3 | | | | | | 1,128.0 | | | | | | 448.3 | | | | | | 395.1 | | |
Gross profit
|
| | | | 813.3 | | | | | | 623.0 | | | | | | 642.1 | | | | | | 244.2 | | | | | | 171.8 | | |
Operating expenses
|
| | | | 538.2 | | | | | | 379.7 | | | | | | 378.9 | | | | | | 131.6 | | | | | | 157.4 | | |
Gain on divestiture
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31.6) | | | | | | | | |
Amortization expense
|
| | | | 71.9 | | | | | | 32.5 | | | | | | 30.2 | | | | | | 13.6 | | | | | | 14.8 | | |
Impairment charges(1)
|
| | | | 144.8 | | | | | | — | | | | | | 63.4 | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | 77.4 | | | | | | 27.4 | | | | | | 23.3 | | | | | | 21.2 | | | | | | 14.7 | | |
Other income (expense), net
|
| | | | 0.5 | | | | | | (6.7) | | | | | | 0.2 | | | | | | (0.4) | | | | | | 1.9 | | |
(Loss) income before income taxes
|
| | | | (18.5) | | | | | | 176.7 | | | | | | 146.5 | | | | | | 109.0 | | | | | | (13.2) | | |
Income tax expense (benefit)
|
| | | | 34.9 | | | | | | 50.5 | | | | | | 65.3 | | | | | | 31.3 | | | | | | (12.4) | | |
Consolidated net (loss) income
|
| | | | (53.4) | | | | | | 126.2 | | | | | | 81.2 | | | | | | 77.7 | | | | | | (0.8) | | |
Less: Net income attributable to noncontrolling interests
|
| | | | 6.7 | | | | | | 4.8 | | | | | | 4.6 | | | | | | 1.3 | | | | | | 2.3 | | |
Net (loss) income attributable to Hillenbrand
|
| | | $ | (60.1) | | | | | $ | 121.4 | | | | | $ | 76.6 | | | | | $ | 76.4 | | | | | $ | (3.1) | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA(4)
|
| | | $ | 464.4 | | | | | $ | 295.3 | | | | | $ | 294.3 | | | | | $ | 138.0(2) | | | | | $ | 91.9(3) | | |
| | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
| | |
(dollars in millions)
|
| |||||||||||||||
Select Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 302.2 | | | | | $ | 399.0 | | | | | $ | 265.8 | | |
Total assets
|
| | | | 3,987.4 | | | | | | 2,228.6 | | | | | | 4,015.3 | | |
Total liabilities
|
| | | | 2,908.0 | | | | | | 1,458.8 | | | | | | 2,809.0 | | |
| | |
Year Ended September 30,
|
| |
Three Months Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Select Consolidated Statement of Cash Flows Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | $ | 354.8 | | | | | $ | 178.9 | | | | | $ | 248.3 | | | | | $ | 66.2 | | | | | $ | 17.8 | | |
Net cash (used in) provided by investing activities
|
| | | | (1,295.9) | | | | | | (51.2) | | | | | | (23.4) | | | | | | 53.8 | | | | | | (1,496.1) | | |
Net cash provided by (used in) financing activities
|
| | | | 854.9 | | | | | | 217.5 | | | | | | (232.5) | | | | | | (174.1) | | | | | | 1,221.4 | | |
| | |
Year Ended September 30,
|
| |
Three Months Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Reconciliation of Adjusted EBITDA to Consolidated Net (Loss) Income:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated net (loss) income
|
| | | $ | (53.4) | | | | | $ | 126.2 | | | | | $ | 81.2 | | | | | $ | 77.7 | | | | | $ | (0.8) | | |
Interest income
|
| | | | (3.2) | | | | | | (1.1) | | | | | | (1.4) | | | | | | (0.6) | | | | | | (1.3) | | |
Interest expense
|
| | | | 77.4 | | | | | | 27.4 | | | | | | 23.3 | | | | | | 21.2 | | | | | | 14.7 | | |
Income tax expense (benefit)
|
| | | | 34.9 | | | | | | 50.5 | | | | | | 65.3 | | | | | | 31.3 | | | | | | (12.4) | | |
Depreciation and amortization
|
| | | | 130.6 | | | | | | 58.5 | | | | | | 56.5 | | | | | | 29.3 | | | | | | 25.9 | | |
EBITDA
|
| | | $ | 186.3 | | | | | $ | 261.5 | | | | | $ | 224.9 | | | | | $ | 158.9 | | | | | $ | 26.1 | | |
Impairment charges
|
| | | | 144.8 | | | | | | — | | | | | | 63.4 | | | | | | — | | | | | | — | | |
| | |
Year Ended September 30,
|
| |
Three Months Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Business acquisition, disposition, and integration costs
|
| | | | 77.2 | | | | | | 16.6 | | | | | | 3.5 | | | | | | 9.1 | | | | | | 53.8 | | |
Restructuring and restructuring-related charges
|
| | | | 9.3 | | | | | | 10.6 | | | | | | 2.5 | | | | | | 1.5 | | | | | | 2.4 | | |
Loss on settlement of interest rate swaps
|
| | | | — | | | | | | 6.4 | | | | | | — | | | | | | — | | | | | | — | | |
Inventory step-up
|
| | | | 40.7 | | | | | | 0.2 | | | | | | — | | | | | | — | | | | | | 9.6 | | |
Net loss (gain) on divestiture
|
| | | | 3.5 | | | | | | — | | | | | | — | | | | | | (31.6) | | | | | | — | | |
Other
|
| | | | 2.6 | | | | | | — | | | | | | — | | | | | | 0.1 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 464.4 | | | | | $ | 295.3 | | | | | $ | 294.3 | | | | | $ | 138.0 | | | | | $ | 91.9 | | |
|
| | |
As of December 31, 2020
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(unaudited)
(dollars in millions) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 265.8 | | | | | $ | 260.8 | | |
Debt: | | | | | | | | | | | | | |
Term Loan Facility(1)
|
| | | $ | 467.5 | | | | | $ | 117.5 | | |
Revolver(2)
|
| | | | 63.0 | | | | | | 63.0 | | |
4.600% Senior Notes due 2024(3)
|
| | | | 99.8 | | | | | | 99.8 | | |
4.500% Senior Notes due 2026(4)
|
| | | | 370.9 | | | | | | 370.9 | | |
5.7500% Senior Notes due 2025(5)
|
| | | | 395.0 | | | | | | 395.0 | | |
Notes due 2031 Offered Hereby
|
| | | | — | | | | | | 350.0 | | |
Other
|
| | | | 0.2 | | | | | | 0.2 | | |
Total debt
|
| | | $ | 1,396.4 | | | | | $ | 1,396.4 | | |
Shareholders’ equity
|
| | | $ | 1,206.3 | | | | | $ | 1,206.3 | | |
Total capitalization
|
| | | $ | 2,602.7 | | | | | $ | 2,602.7 | | |
Period
|
| |
Redemption Price
|
| |||
2026
|
| | | | 101.875% | | |
2027
|
| | | | 101.250% | | |
2028
|
| | | | 100.625% | | |
2029 and thereafter
|
| | | | 100.000% | | |
Underwriters
|
| |
Principal
Amount of Notes |
| |||
HSBC Securities (USA) Inc.
|
| | | $ | 121,363,000 | | |
J.P. Morgan Securities LLC
|
| | | $ | 45,763,000 | | |
Commerz Markets LLC
|
| | | $ | 28,262,000 | | |
BMO Capital Markets Corp
|
| | | $ | 23,275,000 | | |
Citizens Capital Markets, Inc.
|
| | | $ | 23,275,000 | | |
Wells Fargo Securities, LLC
|
| | | $ | 23,275,000 | | |
PNC Capital Markets LLC
|
| | | $ | 14,962,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | $ | 13,300,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | $ | 13,300,000 | | |
Fifth Third Securities, Inc.
|
| | | $ | 9,975,000 | | |
Truist Securities, Inc.
|
| | | $ | 9,975,000 | | |
Barrington Research Associates, Inc.
|
| | | $ | 3,325,000 | | |
CJS Securities, Inc.
|
| | | $ | 3,325,000 | | |
D.A. Davidson & Co.
|
| | | $ | 3,325,000 | | |
DZ Financial Markets LLC
|
| | | $ | 3,325,000 | | |
Santander Investment Securities Inc.
|
| | | $ | 3,325,000 | | |
Skandianaviska Enskilda Banken AB (publ)
|
| | | $ | 3,325,000 | | |
Sidoti & Company, LLC
|
| | | $ | 3,325,000 | | |
Total
|
| | | $ | 350,000,000 | | |
Per Note
|
| |
Total
|
| |||
1.000% | | | | $ | 3,500,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 23 | | | |
| | | | 24 | | |
| intend | | | believe | | | plan | | | expect | | | may | | | goal | | | would | |
| become | | | pursue | | | estimate | | | will | | | forecast | | | continue | | | could | |
| target | | | encourage | | | promise | | | improve | | | progress | | | potential | | | should | |
| HSBC | | |
J.P. Morgan
|
| |
COMMERZBANK
|
|
|
BMO Capital Markets
|
| |
Citizens Capital Markets
|
| |
Wells Fargo Securities
|
|
|
PNC Capital Markets LLC
|
| ||||||||||||||||||
|
SMBC Nikko
|
| |
US Bancorp
|
| |||||||||||||||
|
Fifth Third Securities
|
| |
Truist Securities
|
| |||||||||||||||
|
Barrington Research
|
| |
CJS Securities
|
| |
D.A. Davidson & Co.
|
| |
DZ Financial Markets LLC
|
| |
Santander
|
| |
SEB
|
| |
Sidoti & Company, LLC
|
|