Exhibit 99.1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
K-Tron International, Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheets of K-Tron International, Inc. (a New
Jersey corporation) and Subsidiaries as of January 2, 2010 and January 3, 2009, and the related
consolidated statements of income, changes in shareholders equity and cash flows for each of the
three fiscal years ended January 2, 2010, January 3, 2009, and December 29, 2007. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of K-Tron International, Inc. and Subsidiaries as of
January 2, 2010 and January 3, 2009, and the consolidated results of their operations and their
cash flows for the fiscal years ended January 2, 2010, January 3, 2009, and December 29, 2007, in
conformity with accounting principles generally accepted in the United States of America.
GRANT THORNTON LLP
Philadelphia, Pennsylvania
March 15, 2010
K-TRON INTERNATIONAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
January 2, |
|
|
January 3, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands, except |
|
|
|
share data) |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
62,623 |
|
|
$ |
41,623 |
|
Restricted cash |
|
|
292 |
|
|
|
530 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,387 and $1,214 |
|
|
25,878 |
|
|
|
36,625 |
|
Inventories, net of inventory reserve of $1,786 and $1,390 |
|
|
26,359 |
|
|
|
28,776 |
|
Deferred income taxes |
|
|
3,109 |
|
|
|
2,371 |
|
Prepaid expenses and other current assets |
|
|
3,357 |
|
|
|
4,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
121,618 |
|
|
|
114,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net of accumulated depreciation of $49,051 and $43,338 |
|
|
23,926 |
|
|
|
26,701 |
|
Patents, net of accumulated amortization of $1,843 and $1,673 |
|
|
1,297 |
|
|
|
1,381 |
|
Goodwill |
|
|
30,279 |
|
|
|
29,059 |
|
Other intangibles, net of accumulated amortization of $3,616 and $2,683 |
|
|
20,433 |
|
|
|
21,366 |
|
Other assets |
|
|
5,583 |
|
|
|
6,438 |
|
Deferred income taxes |
|
|
1,100 |
|
|
|
76 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
204,236 |
|
|
$ |
199,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
1,000 |
|
|
$ |
1,662 |
|
Accounts payable |
|
|
10,767 |
|
|
|
13,156 |
|
Accrued expenses and other current liabilities |
|
|
10,221 |
|
|
|
11,198 |
|
Accrued commissions |
|
|
4,231 |
|
|
|
5,285 |
|
Customer advances |
|
|
6,820 |
|
|
|
7,828 |
|
Income taxes payable |
|
|
2,161 |
|
|
|
4,170 |
|
Deferred income taxes |
|
|
4,949 |
|
|
|
3,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
40,149 |
|
|
|
46,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
7,000 |
|
|
|
22,000 |
|
Deferred income taxes |
|
|
3,520 |
|
|
|
3,771 |
|
Other non-current liabilities |
|
|
255 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
Series B Junior Participating Preferred Shares, $0.01 par value. |
|
|
|
|
|
|
|
|
Authorized 50,000 shares; issued none |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value. Authorized 950,000 shares; issued none |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value. Authorized 50,000,000 shares; issued 4,866,980 and 4,800,139 shares |
|
|
49 |
|
|
|
48 |
|
Paid-in capital |
|
|
31,891 |
|
|
|
28,455 |
|
Retained earnings |
|
|
137,904 |
|
|
|
116,349 |
|
Accumulated other comprehensive income |
|
|
13,543 |
|
|
|
9,483 |
|
|
|
|
|
|
|
|
|
|
|
183,387 |
|
|
|
154,335 |
|
|
|
|
|
|
|
|
|
|
Treasury stock, 2,028,297 and 2,008,192 shares, at cost |
|
|
(30,075 |
) |
|
|
(28,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
153,312 |
|
|
|
126,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
204,236 |
|
|
$ |
199,444 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
K-TRON INTERNATIONAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended |
|
|
|
January 2, |
|
|
January 3, |
|
|
December 29, |
|
|
|
2010 |
|
|
2009 |
|
|
2007 |
|
|
|
(Dollars in thousands, except share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and parts |
|
$ |
180,757 |
|
|
$ |
231,309 |
|
|
$ |
190,088 |
|
Services and freight |
|
|
10,017 |
|
|
|
11,709 |
|
|
|
11,497 |
|
Other |
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
190,774 |
|
|
|
243,018 |
|
|
|
201,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and parts |
|
|
101,225 |
|
|
|
131,624 |
|
|
|
105,671 |
|
Services and freight |
|
|
8,277 |
|
|
|
9,991 |
|
|
|
9,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
109,502 |
|
|
|
141,615 |
|
|
|
115,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
81,272 |
|
|
|
101,403 |
|
|
|
86,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
49,521 |
|
|
|
60,936 |
|
|
|
51,961 |
|
Research and development |
|
|
1,871 |
|
|
|
2,486 |
|
|
|
2,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
51,392 |
|
|
|
63,422 |
|
|
|
54,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
29,880 |
|
|
|
37,981 |
|
|
|
31,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(936 |
) |
|
|
(993 |
) |
|
|
(1,736 |
) |
Gain on sale of investment |
|
|
2,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
31,916 |
|
|
|
36,988 |
|
|
|
30,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
10,361 |
|
|
|
11,215 |
|
|
|
8,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,555 |
|
|
$ |
25,773 |
|
|
$ |
21,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
7.64 |
|
|
$ |
9.37 |
|
|
$ |
7.93 |
|
Diluted earnings per share |
|
|
7.50 |
|
|
|
9.03 |
|
|
|
7.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic) |
|
|
2,821,000 |
|
|
|
2,752,000 |
|
|
|
2,688,000 |
|
Weighted average common and common equivalent shares outstanding (diluted) |
|
|
2,873,000 |
|
|
|
2,855,000 |
|
|
|
2,848,000 |
|
See accompanying notes to consolidated financial statements.
K-TRON INTERNATIONAL, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Shareholders Equity
Fiscal Years ended January 2, 2010, January 3, 2009 and December 29, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury Stock |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Total |
|
|
|
(Dollars in thousands, except share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 30, 2006 |
|
|
4,615,623 |
|
|
$ |
46 |
|
|
$ |
20,319 |
|
|
$ |
69,255 |
|
|
$ |
3,275 |
|
|
|
2,002,574 |
|
|
$ |
(27,514 |
) |
|
$ |
65,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,321 |
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,237 |
|
|
|
|
|
|
|
|
|
|
|
3,237 |
|
Unrealized loss on interest rate swap, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(236 |
) |
|
|
|
|
|
|
|
|
|
|
(236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock |
|
|
100,760 |
|
|
|
1 |
|
|
|
4,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 29, 2007 |
|
|
4,716,383 |
|
|
|
47 |
|
|
|
24,568 |
|
|
|
90,576 |
|
|
|
6,276 |
|
|
|
2,002,574 |
|
|
|
(27,514 |
) |
|
|
93,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,773 |
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
Unrealized loss on interest rate swap, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(254 |
) |
|
|
|
|
|
|
|
|
|
|
(254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of ASC 715, net of taxes of $638 (See Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,261 |
|
|
|
|
|
|
|
|
|
|
|
2,261 |
|
Issuance of stock |
|
|
83,756 |
|
|
|
1 |
|
|
|
3,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,888 |
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,618 |
|
|
|
(769 |
) |
|
|
(769 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 3, 2009 |
|
|
4,800,139 |
|
|
$ |
48 |
|
|
$ |
28,455 |
|
|
$ |
116,349 |
|
|
$ |
9,483 |
|
|
|
2,008,192 |
|
|
$ |
(28,283 |
) |
|
$ |
126,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,555 |
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,539 |
|
|
|
|
|
|
|
|
|
|
|
2,539 |
|
Unrealized gain on interest rate swap, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
382 |
|
Change in defined benefit plan, net of taxes of $293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,139 |
|
|
|
|
|
|
|
|
|
|
|
1,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock |
|
|
66,841 |
|
|
|
1 |
|
|
|
3,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,437 |
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,105 |
|
|
|
(1,792 |
) |
|
|
(1,792 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 2, 2010 |
|
|
4,866,980 |
|
|
$ |
49 |
|
|
$ |
31,891 |
|
|
$ |
137,904 |
|
|
$ |
13,543 |
|
|
|
2,028,297 |
|
|
$ |
(30,075 |
) |
|
$ |
153,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
K-TRON INTERNATIONAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended |
|
|
|
January 2, |
|
|
January 3, |
|
|
December 29, |
|
|
|
2010 |
|
|
2009 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,555 |
|
|
$ |
25,773 |
|
|
$ |
21,321 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment |
|
|
(2,972 |
) |
|
|
|
|
|
|
|
|
Gain on disposition of assets |
|
|
|
|
|
|
|
|
|
|
(92 |
) |
Depreciation and amortization |
|
|
6,023 |
|
|
|
5,952 |
|
|
|
5,573 |
|
Non-cash compensation |
|
|
613 |
|
|
|
622 |
|
|
|
453 |
|
Deferred income taxes |
|
|
(479 |
) |
|
|
1,139 |
|
|
|
344 |
|
Changes in assets and liabilities-net of business acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
11,306 |
|
|
|
(5,398 |
) |
|
|
(1,466 |
) |
Inventories, net |
|
|
2,950 |
|
|
|
153 |
|
|
|
(833 |
) |
Prepaid expenses and other current assets |
|
|
1,223 |
|
|
|
(770 |
) |
|
|
571 |
|
Other assets |
|
|
(761 |
) |
|
|
159 |
|
|
|
125 |
|
Accounts payable |
|
|
(2,787 |
) |
|
|
1,015 |
|
|
|
(769 |
) |
Accrued expenses and other current liabilities |
|
|
(5,086 |
) |
|
|
(1,987 |
) |
|
|
1,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
31,585 |
|
|
|
26,658 |
|
|
|
27,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposition of assets |
|
|
3,544 |
|
|
|
|
|
|
|
428 |
|
Businesses acquired, net of cash received |
|
|
|
|
|
|
(400 |
) |
|
|
(16,339 |
) |
Capital expenditures |
|
|
(1,820 |
) |
|
|
(3,686 |
) |
|
|
(2,265 |
) |
Restricted cash |
|
|
238 |
|
|
|
653 |
|
|
|
(763 |
) |
Other |
|
|
(86 |
) |
|
|
(70 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
1,876 |
|
|
|
(3,503 |
) |
|
|
(18,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
|
|
|
|
10,900 |
|
|
|
24,130 |
|
Principal payments on long-term debt |
|
|
(15,662 |
) |
|
|
(25,352 |
) |
|
|
(20,794 |
) |
Purchase of common stock |
|
|
(1,379 |
) |
|
|
(769 |
) |
|
|
|
|
Tax benefit from stock option exercises and vesting of restricted stock grants |
|
|
1,562 |
|
|
|
1,619 |
|
|
|
2,076 |
|
Proceeds from issuance of common stock |
|
|
855 |
|
|
|
447 |
|
|
|
1,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(14,624 |
) |
|
|
(13,155 |
) |
|
|
6,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
2,163 |
|
|
|
770 |
|
|
|
1,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
21,000 |
|
|
|
10,770 |
|
|
|
16,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
41,623 |
|
|
|
30,853 |
|
|
|
14,038 |
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
$ |
62,623 |
|
|
$ |
41,623 |
|
|
$ |
30,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,157 |
|
|
$ |
1,799 |
|
|
$ |
2,166 |
|
Income taxes |
|
|
10,372 |
|
|
|
9,573 |
|
|
|
6,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seller financing for businesses acquired |
|
$ |
|
|
|
$ |
|
|
|
$ |
446 |
|
See accompanying notes to consolidated financial statements.
K-TRON INTERNATIONAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
January 2, 2010, January 3, 2009 and December 29, 2007
(1) Nature of Operations and Proposed Merger
(a) Nature of Operations
K-Tron International, Inc. and its subsidiaries (K-Tron or the Company) design, produce,
market and service material handling equipment and systems for a wide variety of industrial
markets. The Company has manufacturing facilities in the United States, Switzerland and the
Peoples Republic of China (China), and its equipment is sold throughout the world.
(b) Proposed Merger
On January 8, 2010, Hillenbrand, Inc., an Indiana corporation (Hillenbrand), Krusher
Acquisition Corp., a New Jersey corporation and wholly-owned subsidiary of Hillenbrand (Merger
Sub) and K-Tron International, Inc. entered into an Agreement and Plan of Merger (the Merger
Agreement) pursuant to which, among other things, Merger Sub will merge with and into K-Tron, the
separate corporate existence of Merger Sub shall cease and K-Tron shall be the surviving
corporation of the merger (the Merger). The closing of the Merger is subject to certain customary
closing conditions specified in the Merger Agreement.
Upon the consummation of the Merger, (i) K-Tron will become a wholly-owned subsidiary of
Hillenbrand and (ii) each share of K-Tron Common Stock will be converted into the right to receive
$150.00 in cash (as may be increased in certain limited circumstances, as set forth in the Merger
Agreement) (the Merger Consideration). In addition, options to acquire K-Tron Common Stock,
restricted stock unit awards and shares of unvested restricted stock, in each case that are
outstanding immediately prior to the consummation of the Merger, will be converted into the right
to receive cash based on the Merger Consideration and the formulas contained in the Merger
Agreement.
(2) Summary of Significant Accounting Policies
(a) Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its
subsidiaries, all of which are wholly-owned. All material intercompany accounts and transactions
have been eliminated.
(b) Fiscal Year
The Companys fiscal year is reported on a fifty-two/fifty-three week period. Each of the
fiscal years ended December 29, 2007 (referred to herein as 2007) and January 2, 2010 (referred to
herein as 2009) was a fifty-two week period. The fiscal year ended January 3, 2009 (referred to
herein as 2008) was a fifty-three week period.
(c) Cash and Cash Equivalents and Restricted Cash
All cash equivalents represent highly liquid, interest-bearing investments purchased with
original maturities of three months or less. Restricted cash represents cash reserves that secure
outstanding letters of credit. The Company had $47,989,000 and $35,568,000 of unrestricted cash and
cash equivalents in foreign bank accounts as of January 2, 2010 and January 3, 2009.
The
Company maintains cash balances at financial institutions throughout the world. Accounts
are generally insured by various governmental organizations in varying amounts up to $250,000. The
Company customarily maintains cash balances in excess of these insurance limits.
(d) Inventories
Inventories are stated at the lower of cost or market and are accounted for using the
first-in, first-out method. The Company monitors inventory values and writes down its inventories
for estimated obsolescence based upon analysis of historical data, product changes, market
conditions and assumptions about future product demand.
(e) Property, Plant and Equipment
Property, plant and equipment are carried at cost and are depreciated on a straight-line basis
over the following estimated useful lives: buildings and improvements, 7 to 50 years; automotive
equipment, 3 years; machinery and equipment, 3 to 12 years; and furniture and equipment, including
computer equipment and software, 3 to 7 years. Leasehold improvements are amortized over the
shorter of their estimated useful lives or the remaining terms of the applicable leases.
(f) Patents
Patents are stated at cost less accumulated amortization. The costs of patents are amortized
on a straight-line basis over their remaining economic lives, but in no event longer than their 17
year maximum legal lives.
(g) Goodwill and Other Intangible Assets
When a company is acquired, the excess of the purchase price over the fair value of its net
assets, including identifiable intangibles, is goodwill. Goodwill is recorded as an asset on the
balance sheet.
Goodwill and other intangible assets are accounted for in accordance with Accounting Standards
Codification (ASC) 350, Intangibles Goodwill and Other. This statement provides that
goodwill and intangible assets with indefinite lives are no longer amortized on a recurring basis,
but instead are subject to impairment testing at least annually. The Company does not amortize
goodwill, and it amortizes the cost of other intangibles over their estimated useful lives unless
such lives are deemed indefinite. Intangible assets which do not have indefinite lives are
amortized on a straight-line basis over the expected periods of benefit, which range from 10 to 50
years. In accordance with the provisions of ASC 350, the Company performed impairment tests on
goodwill and other intangible assets with indefinite lives, which indicated no impairment in all
periods presented.
(h) Income Taxes
Income taxes are accounted for in accordance with ASC 740, Income Taxes. Deferred income
taxes are provided for differences between amounts shown for financial reporting purposes and those
included with tax return filings that will reverse in future periods. Additionally, the effects of
income taxes are measured based upon enacted tax laws and rates.
(i) Revenue Recognition and Allowance for Doubtful Accounts
The Company generally recognizes revenue when all of the following criteria are met:
|
|
|
Persuasive evidence of an arrangement exists; |
|
|
|
|
Shipment has occurred or services have been rendered; |
|
|
|
|
The sellers price to the buyer is fixed or determinable; and |
|
|
|
|
Collectibility is reasonably assured. |
Equipment sales generally start with selection by a customer from a series of standard
products which are then either slightly modified or combined with other standard or slightly
modified products in order to meet the customers specific needs. Sales orders may include
post-shipment start-up assistance or training, which is not recorded as revenue in accordance with
ASC 605, Revenue Recognition until the service is performed. Revenue from equipment and parts
sales is generally recognized upon shipment and at the point where risk of ownership and title to
the product transfer to the customer except in those few cases where customer inspection is still
required. In those cases, revenue is not recorded until acceptance is obtained. Cost of revenue is
recorded in the period in which the related revenue is recognized. There are certain transactions
(bill and hold) where revenue is recognized prior to shipment in accordance with ASC 605. Revenue
for bill and hold transactions is recorded prior to shipment only when all of the following
conditions are met:
|
|
|
Risk of ownership has passed to the buyer; |
|
|
|
|
The buyer has made a fixed commitment to purchase the goods in writing; |
|
|
|
|
The buyer requested the transaction to be on a bill and hold basis; |
|
|
|
|
There is a fixed and reasonable delivery date; |
|
|
|
|
No specific performance obligations by the seller remain; |
|
|
|
|
The goods are segregated from other inventory and not available to others; and |
|
|
|
|
The product is complete and ready for shipment. |
In addition, the Company also considers the following factors:
|
|
|
The date by which the Company expects payment and whether the Company
has modified its normal billing and credit terms to the buyer; |
|
|
|
|
The Companys history with bill and hold transactions; |
|
|
|
|
The buyer must bear risk of loss; |
|
|
|
|
The Companys custodial function is insurable and insured; and |
|
|
|
|
The business reasons for the bill and hold arrangement have not
introduced a contingency to the buyers fixed commitment to purchase
the goods. |
Prior to the September 14, 2007 acquisition of Rader detailed in Note 3, Acquisitions, Rader
used the proportional performance method of accounting for most of its fixed priced sales
contracts. This accounting treatment bases performance on the ratio of costs incurred to total
estimated costs where the costs incurred represent a reasonable surrogate for output measures of
contract performance. Progress on a contract is matched against project costs and costs to complete
on a periodic basis. Provisions for estimated losses, if any, are made in the period such losses
are determined. Revenues recognized in excess of amounts billed are classified as current assets
under costs and estimated earnings in excess of billings. Amounts billed to customers in excess
of revenues recognized to date are classified as current liabilities under billings in excess of
costs and estimated earnings. All contracts using the proportional method of accounting were
completed during 2008. Contracts entered into after the September 14, 2007 closing of the Rader
acquisition are accounted for on the completed contract method instead of the proportional
performance method of accounting. The completed contract method is consistently used in all of the
Companys businesses.
The allowance for doubtful accounts is maintained at an adequate level to absorb losses in the
Companys accounts receivable. Company management continually monitors the accounts receivable for
collectibility issues. An allowance for doubtful accounts is established based on review of
individual customer accounts, recent loss experience, current economic conditions and other
pertinent factors. Accounts deemed uncollectible are charged to the allowance. Provisions for
doubtful accounts are added to the allowance.
(j) Research and Development
Expenditures for research, development and engineering of products are expensed as incurred.
(k) Foreign Currency
Assets and liabilities denominated in foreign currencies are translated into U.S. dollars at
current rates of exchange at year-end, with translation gains and losses being recorded as a
separate component of shareholders equity. Revenues and expenses are translated at average rates
prevailing during the year.
The Company recognized foreign currency transaction net losses of approximately $217,000,
$1,010,000 and $51,000 in 2009, 2008 and 2007. These transaction net losses are recorded within
selling, general and administrative expense in the consolidated statements of income.
(l) Share-Based Compensation
The Company adopted the share-based payment provisions of ASC 718, Compensation Stock
Compensation, effective January 1, 2006, which require the Company to recognize expense related to
the fair value of share-based compensation awards, including stock grants and options.
Prior to the adoption of these share-based payment provisions, the Company did not recognize
compensation expense in its income statement for options granted that had an exercise price equal
to or greater than the market value of the underlying common stock on the date of grant. The
Company did, however, record compensation expense related to restricted stock grants based on the
market value of its common stock at the date of grant and the vesting period of the grant.
The Company applies the share-based payment provisions to new awards and to awards modified,
repurchased or cancelled after December 31, 2005. Additionally, for unvested awards that existed on
the effective date of the Companys adoption of share-based payment provisions and that were not
fully expensed in prior years, either in the Companys income statement or in pro forma disclosures
in the notes thereto, the Company recognizes compensation expense in the same manner as was used in
its income statement or for pro forma disclosures prior to the effective date of its adoption of
share-based payment provisions.
For 2009, 2008 and 2007, the Company did not have any cost of stock option compensation to be
expensed. There were no stock options granted in 2009, 2008 or 2007.
The Company issued 11,550 restricted stock units in May 2009 which vest on the four-year
anniversary of the date of grant. Compensation expense related to these restricted stock units is
recognized ratably over the four-year period based on the fair value of the underlying shares at
the date of grant, which was $70.81 per share.
The Company issued 2,500 shares of restricted common stock in February 2008 and 9,000 shares
of restricted common stock in July 2008, with each grant vesting on the four-year anniversary of
the date of grant. Compensation expense related to this restricted stock is recognized ratably over
the four-year period based on the fair value of the shares at the grant dates, which was $117.00
per share in February 2008 and $130.66 per share in July 2008.
The Company issued 9,000 shares of restricted common stock in May 2007, with the grant vesting
on the four-year anniversary of the date of grant. Compensation expense related to this restricted
stock is recognized ratably over the four-year period based on the fair value of the shares at the
grant date, which was $93.50 per share.
(m) Fair Value of Financial Instruments
The carrying value of financial instruments such as cash, accounts receivable and payable, and
other current assets and liabilities approximates their fair values, which are based on the
short-term nature of these instruments. The
carrying amounts of the Companys long-term debt and notes payable approximates their fair
values, which are estimated based on the current rates offered to the Company for debt and notes
payable of the same remaining maturities.
(n) Derivative Instruments
The Company has entered into certain variable-to-fixed interest rate swap contracts to fix
the interest rates on a portion of its variable interest rate debt. Accordingly, these
derivatives are marked to market and the resulting gains or losses are recorded in other
comprehensive income as an offset to the related hedged asset or liability. The actual interest
expense incurred, inclusive of the effect of the hedge in the relevant period, is recorded in
the consolidated statements of income.
(o) Employee Defined Benefit Plan
The Company has a pension plan covering employees of its Swiss subsidiary and certain
employees of its German subsidiary (the Swiss Plan) which has historically been classified and
accounted for as a defined contribution plan. Due to recent changes in the Swiss regulatory
environment and subsequent interpretations of the impact of these changes on the pension accounting
for employee retirement benefit plans of Swiss companies and by implication, Swiss subsidiaries of
U.S. companies, the Company concluded, as of the end of 2008, that there were enough defined
benefit features of the Swiss Plan to warrant its treatment as a defined benefit plan for
accounting purposes. As a result, the Company adopted the recognition and disclosure requirements
of ASC 715, Compensation Retirement Benefits.
ASC 715 requires recognition of the funded status, or difference between the fair value of
plan assets and the projected benefit obligations of the pension plan, on the consolidated balance
sheets as of January 2, 2010 and January 3, 2009, with a corresponding adjustment to accumulated
other comprehensive income. If the projected benefit obligation exceeds the fair value of plan
assets, then that difference or unfunded status represents the pension liability. If the fair value
of the plan assets exceeds the projected benefit obligation, then that difference or funded status
represents the pension asset (See Note 9 Employee Benefit Plans).
The pension asset or liability and annual income or expense of the Swiss Plan is determined
using methodologies that involve several actuarial assumptions, the most significant of which are
the discount rate, salary increase rate and expected rate of asset return. The fair values of plan
assets are determined based on prevailing market prices.
(p) Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles
generally accepted in the United States requires management to make assumptions and estimates that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the dates of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting periods covered thereby. Actual results could differ
from these estimates. Judgments and estimates of uncertainties are required in applying the
Companys accounting policies in certain areas. The following are some of the areas requiring
significant judgments and estimates: determinations of the useful lives of assets, estimates of
allowances for doubtful accounts, cash flow and valuation assumptions in performing asset
impairment tests of long-lived assets, estimates of the realizability of deferred tax assets,
inventory reserves, warranty reserves and legal contingencies.
(q) New Accounting Pronouncements
In October 2009, the Financial Accounting Standards Board (the FASB) issued new guidance
on the accounting for multiple-deliverable arrangements to enable vendors to account for products
or services (deliverables) separately rather than as a combined
unit. The new guidance, which is now
part of ASC 605 Revenue Recognition, establishes a selling price hierarchy for determining the
selling price of a deliverable, which is based on: (a) vendor-specific objective evidence; (b)
third-party evidence; or (c) estimates. This standard also eliminates the residual method of
allocation and requires that arrangement consideration be allocated at the inception of the
arrangement to all deliverables using the relative selling price method. In addition, this standard
significantly expands required disclosures related to a vendors multiple-deliverable revenue
arrangements. This standard is effective prospectively for revenue arrangements entered into or
materially modified in fiscal years beginning on or after June 15, 2010. We are currently
evaluating the potential impact of this standard on our consolidated financial statements.
In June 2009, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 168,
The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting
Principles a replacement of FASB Statement No. 162. SFAS No. 168 replaces SFAS No. 162, and
establishes the FASB Accounting Standards Codification (the Codification) as the source of
authoritative U.S. generally accepted accounting principles (U.S. GAAP). The Codification
supersedes all existing U.S. accounting standards; all other accounting literature not included in
the Codification (other than Securities and Exchange Commission guidance for publicly-traded
companies) is considered non-authoritative. The Codification, which modifies structure hierarchy
and referencing of financial standards, was effective on a prospective basis for interim and annual
financial periods ending after September 15, 2009. The Codification is not intended to change or
alter existing U.S. GAAP, and did not have a material impact on the Companys consolidated
financial statements other than to change references to accounting standards.
In May 2009, the FASB issued new guidance for accounting for subsequent events. The new
guidance, which is now part of ASC 855 Subsequent Events, establishes general standards of
accounting for, and disclosure of, events that occur after the balance sheet date but before
financial statements are issued or are available to be issued. The new guidance sets forth the
period after the balance sheet date during which management of a reporting entity should
evaluate events or transactions that may occur for potential recognition or disclosure in the
financial statements, the circumstances under which an entity should recognize events or
transactions occurring after the balance sheet date in its financial statements, and the
disclosures that an entity should make about events or transactions that occurred after the
balance sheet date. The adoption of the guidance did not have an impact on the Companys
consolidated financial statement disclosures.
In December 2008, the FASB issued new guidance on employers disclosures about the plan assets
of defined benefit plans, pensions or other postretirement plans. The new guidance which is now
part of ASC 715 Compensation requires expanded disclosures of how investment allocation decisions
are made, major categories of plan assets, valuation techniques used to measure fair value of plan
assets, the impact of measurements using significant unobservable inputs, and concentrations of
risks within plan assets. The disclosures required by this standard are effective for fiscal years
ending after December 15, 2009, with earlier application permitted. The adoption of the revised
guidance by the Company did not have a material impact on the Companys consolidated financial
statement disclosures.
In April 2008, the FASB issued revised guidance on determining the useful lives of intangible
assets. The revised guidance, which is now part of ASC 350 Intangibles- Goodwill and Other,
requires that companies estimating the useful life of a recognized intangible asset consider their
historical experience in renewing or extending similar arrangements or, in the absence of
historical experience, to consider assumptions that market participants would use about renewal or
extension. The revised guidance is effective for financial statements issued for fiscal years and
interim periods beginning after December 15, 2008, and must be applied prospectively to intangible
assets acquired after the effective date. The Company adopted the revised guidance as required
effective January 3, 2009. The Company did not acquire any intangible assets during fiscal year
2009 nor did it have intangible assets with implicit or explicit renewal or extension terms, and
thus the adoption of this guidance did not have a material impact on the Companys financial
statements.
In March 2008, the FASB issued new guidance on the disclosure of derivative instruments and
hedging activities. The new guidance, which is now part of ASC 815 Derivatives and Hedging
Activities, is intended to improve financial reporting with respect to derivative instruments and
hedging activities by requiring enhanced disclosures to enable investors to better understand the
effects of these instruments and activities on an entitys financial position, financial
performance and cash flows. The revised guidance is effective for financial statements issued for
fiscal years and interim periods beginning after November 15, 2008. The Company has interest rate
swaps that are derivative instruments to which the revised guidance applies. The adoption of the
revised guidance by the Company effective January 4, 2009 did not have a material impact on the
Companys consolidated financial statement disclosures.
In December 2007, the FASB issued revised guidance for the accounting for business
combinations. The revised guidance, which is now part of ASC 805 Business Combinations, requires
the acquiring entity in a business combination to recognize, at full fair value, all the assets
acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as
the measurement objective for all assets acquired and liabilities assumed; and requires the
acquiring entity to disclose information needed to evaluate and understand the nature and financial
effect of the business combination. The revised guidance also changes the accounting for contingent
consideration, in process research and development, and restructuring costs. In addition, changes
in uncertain tax positions or valuation allowances for deferred tax assets acquired in a business
combination are recognized as adjustments to income tax expense or contributed capital, as
appropriate. The revised guidance is effective for fiscal years beginning after December 15, 2008
and is to be applied prospectively. The Company will prospectively apply the revised guidance to
all business combinations occurring after January 3, 2009. The Company did not enter into any
business combinations during 2009.
(3) Acquisitions and Divestments
On March 27, 2007, the Company purchased certain assets of Wuxi Chenghao Machinery Co., Ltd.
(Wuxi Chenghao), a privately-owned company in China. The purchased assets were transferred from
the seller to Wuxi K-Tron Colormax Machinery Co., Ltd. (Wuxi K-Tron Colormax), a newly-created
Wholly Foreign-Owned Enterprise which the Company established in connection with this transaction,
and the financial results of Wuxi K-Tron Colormax have been included in the Companys consolidated
financial statements since that date. The total cost of the transaction over a five-year period,
including the $1,000,000 purchase price and payments under related employment and other
arrangements with one of Wuxi Chenghaos owners, could be as much as approximately $3,500,000. As
of year-end 2009, the Company had recorded $1,726,000 of goodwill as part of acquiring the Wuxi
Chenghao assets.
On September 14, 2007, the Company purchased all of the outstanding stock of Rader Companies,
Inc. (Rader), and the financial results of Rader have been included in the Companys consolidated
financial statements since
that date. The preliminary purchase price was $15,945,000, all of which was paid in cash,
including $2,300,000 held in escrow. The Company borrowed the full amount of the purchase price
under its existing U.S. revolving credit facility (see Note 8 Notes Payable to Banks and Other
Long-Term Debt). At the sellers direction, $3,798,000 of the purchase price was delivered to Rader
on the closing date to satisfy indebtedness owed to Rader by two other unrelated companies also
owned by the sellers. This cash, together with other cash of Rader, was then used to pay off all of
Raders bank debt, which amounted to approximately $3,832,000. The final purchase price of
$17,632,000 included a $1,687,000 adjustment based upon Raders increase in net working capital
between January 1, 2007 and the September 14, 2007 closing date, which adjustment was paid to the
sellers on February 5, 2008.
In 2008, the Company completed the valuation of the assets and liabilities of Rader as of the
September 14, 2007 acquisition date. On September 12, 2008, the Company filed an indemnification
claim against the sellers related to the valuation of Raders inventory on the closing date, and
the claim was settled on October 9, 2008. As part of the settlement, the sellers agreed to a
reduction in the purchase price of approximately $257,000, with payments being made to the Company
from the escrow fund in the amount of approximately $117,000 on September 26, 2008 and $140,000 on
October 10, 2008. With these payments of $257,000 from the escrow fund followed by the release of
$743,000 from the escrow fund to the sellers pursuant to the terms of the escrow agreement, the
escrow fund was reduced to $1,300,000 plus accrued interest.
The purchase price of $17,632,000, after being reduced by the $257,000 payment received as
part of the inventory valuation settlement, became an adjusted purchase price of $17,375,000,
including the $1,300,000 held in escrow. Of this $1,300,000, an additional $1,000,000 was released
to the sellers in July 2009, leaving an escrow balance of $300,000.
The purchase price allocation below has been updated from year-end 2007 to record this
settlement as well as the final inventory valuation and related deferred taxes as of the date of
the acquisition, resulting in a net increase in goodwill of $1,320,000 in 2008 and $1,000,000 in
2009.
The excess of the purchase price, including the effect of those items discussed above
occurring prior to the end of 2009, over the carrying value of the identifiable net assets acquired
was $10,101,000, which was allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
Useful Life |
|
|
2007 |
|
|
|
|
|
|
(In thousands) |
|
Patents |
|
10 years |
|
$ |
200 |
|
Goodwill |
|
Indefinite |
|
|
4,614 |
|
Customer relationships |
|
10 years |
|
|
2,700 |
|
Drawings |
|
25 years |
|
|
1,160 |
|
Tradenames |
|
Indefinite |
|
|
1,400 |
|
Other Asset |
|
4 months |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,101 |
|
|
|
|
|
|
|
|
|
The purchase price of $15,945,000, after being reduced by the $300,000 escrow, reduced by the
$257,000 cash received as part of the inventory valuation settlement and increased by the
$1,687,000 working capital adjustment, for an adjusted purchase price of $17,075,000, was allocated
as follows:
|
|
|
|
|
|
|
2007 |
|
|
|
(In thousands) |
|
Cash |
|
$ |
1,670 |
|
Accounts receivable |
|
|
5,107 |
|
Inventories |
|
|
3,565 |
|
Costs in excess of billings, net of billings in excess of costs |
|
|
1,568 |
|
Deferred tax asset |
|
|
1,058 |
|
Other current assets |
|
|
531 |
|
Property, plant and equipment |
|
|
52 |
|
Patents |
|
|
200 |
|
Goodwill |
|
|
4,614 |
|
Customer relationships |
|
|
2,700 |
|
Drawings |
|
|
1,160 |
|
Tradenames |
|
|
1,400 |
|
Accounts payable |
|
|
(2,821 |
) |
Accrued expenses and other current liabilities |
|
|
(3,713 |
) |
Deferred tax liabilities |
|
|
(16 |
) |
|
|
|
|
|
|
$ |
17,075 |
|
|
|
|
|
Customer relationships, drawings and tradenames are included in other intangibles in the
consolidated balance sheets.
Pro forma revenues, net income and diluted earnings per share as if the acquisitions of Rader
and Wuxi had occurred at the beginning of 2007 is not presented, since the information is not
material to the consolidated financial statements.
On September 14, 2009, the Company sold its 19.9% investment in Hasler International SA
(Hasler) for euro 2,425,000 ($3,544,000). The Company previously recorded this investment as an
other asset in the consolidated balance sheet and recognized a gain of $2,972,000 on the sale. The
Company received a note from the buyer for the entire sale price, which was paid in full in October
2009.
(4) Inventories
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Components |
|
$ |
22,701 |
|
|
$ |
22,434 |
|
Work-in-process |
|
|
4,581 |
|
|
|
6,647 |
|
Finished goods |
|
|
863 |
|
|
|
1,085 |
|
Inventory reserves |
|
|
(1,786 |
) |
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
$ |
26,359 |
|
|
$ |
28,776 |
|
|
|
|
|
|
|
|
Fixed
production overhead is allocated to inventory based on normal capacity of the
production facility. Unallocated overhead is recognized as an expense in the period incurred.
(5) Property, Plant and Equipment
Property, plant and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Land |
|
$ |
2,126 |
|
|
$ |
2,065 |
|
Buildings and improvements |
|
|
29,840 |
|
|
|
29,585 |
|
Automotive equipment |
|
|
335 |
|
|
|
318 |
|
Machinery and equipment |
|
|
19,505 |
|
|
|
18,445 |
|
Furniture and equipment, including computer equipment and software |
|
|
21,171 |
|
|
|
19,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,977 |
|
|
|
70,039 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation and amortization |
|
|
(49,051 |
) |
|
|
(43,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,926 |
|
|
$ |
26,701 |
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment for 2009, 2008 and 2007 was $4,920,000,
$4,813,000 and $4,680,000.
(6) Intangible Assets
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
|
(In thousands) |
|
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents |
|
$ |
3,140 |
|
|
$ |
1,843 |
|
|
$ |
3,054 |
|
|
$ |
1,673 |
|
Drawings |
|
|
6,140 |
|
|
|
1,251 |
|
|
|
6,140 |
|
|
|
1,005 |
|
Customer relationships |
|
|
11,299 |
|
|
|
2,365 |
|
|
|
11,299 |
|
|
|
1,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,579 |
|
|
$ |
5,459 |
|
|
$ |
20,493 |
|
|
$ |
4,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible assets
Trademarks and tradenames |
|
$ |
6,610 |
|
|
|
|
|
|
$ |
6,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized intangible assets are being amortized on the straight-line basis (half-year
expense in the year of the issuance of a patent) over the expected periods of benefit, which range
from 10 to 50 years. The weighted average life of the amortizable intangible assets is 27 years (15
years for patents, 25 years for drawings and 30 years for customer relationships). The amortization
expense of intangible assets was $1,103,000 for 2009, $1,115,000 for 2008 and $893,000 for 2007.
Future annual amortization of intangible assets is as follows:
|
|
|
|
|
|
|
Amount |
|
|
|
(In thousands) |
|
Fiscal year: |
|
|
|
|
2010 |
|
$ |
1,105 |
|
2011 |
|
|
1,113 |
|
2012 |
|
|
1,122 |
|
2013 |
|
|
1,040 |
|
2014 |
|
|
1,035 |
|
Thereafter |
|
|
9,705 |
|
|
|
|
|
|
|
$ |
15,120 |
|
|
|
|
|
(7) Accrued Warranty
The Company offers a one-year product warranty on a majority of its products. Warranty is
accrued as a percentage of sales, based upon historical experience, on a monthly basis and is
included in accrued expenses and other current liabilities. The following is an analysis of accrued
warranty for 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Beginning balance |
|
$ |
2,231 |
|
|
$ |
2,194 |
|
Accrual of warranty expense |
|
|
1,517 |
|
|
|
2,351 |
|
Warranty costs incurred |
|
|
(1,475 |
) |
|
|
(2,356 |
) |
Foreign exchange adjustment |
|
|
65 |
|
|
|
42 |
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
2,338 |
|
|
$ |
2,231 |
|
|
|
|
|
|
|
|
(8) Notes Payable to Banks and Other Long-Term Debt
The Company and its U.S. subsidiaries (the Borrowers) are parties to a Loan Agreement dated
September 29, 2006 (the Citizens Loan Agreement) with Citizens Bank of Pennsylvania (Citizens).
The Citizens Loan Agreement provides the Borrowers with a five-year, $50,000,000 unsecured
revolving line of credit facility (the Citizens Credit Facility), of which up to an aggregate of
$10,000,000 may be used for letters of credit. The Citizens Credit Facility terminates on September
29, 2011. The Borrowers entered into the Citizens Loan Agreement to (i) refinance certain
indebtedness of the Borrowers, (ii) provide for future working capital requirements and other
general corporate purposes and (iii) fund permitted acquisitions.
The interest rate on loans under the Citizens Credit Facility can be based on either the prime
rate or 1, 2, 3 or 6-month LIBOR, as selected by the Borrowers. Prime rate loans bear interest at a
fluctuating rate per annum equal to the prime rate of interest announced by Citizens from time to
time less a percentage ranging from 0.25% to 1.00%, depending on the ratio of the Companys funded
debt to its adjusted earnings before interest expense, tax expense, and depreciation and
amortization expenses for the most recent measurement period (the Debt Ratio). LIBOR loans bear
interest at a fluctuating rate per annum equal to LIBOR for the selected interest rate period plus
a percentage ranging from 0.875% to 1.625%, depending on the Debt Ratio.
The Borrowers are obligated to pay a fee for any unused borrowings under the Citizens Credit
Facility equal to (i) a percentage ranging from 0.125% to 0.200% per annum, depending on the Debt
Ratio, times (ii) the average unused portion of the Citizens Credit Facility.
The Citizens Credit Facility is unsecured, except that the lenders have been given a pledge of
65% of the equity interests of the following foreign subsidiaries of the Company: K-Tron (Schweiz)
AG, K-Tron Colormax Limited, K-Tron PCS Limited, Jeffrey Rader Canada Company and Jeffrey Rader AB.
The Citizens Loan Agreement contains financial covenants, including a minimum fixed charge coverage
ratio, a minimum net worth and a maximum Debt Ratio. As of January 2, 2010, the Borrowers were in
compliance with these covenants. If an event of default, such as non-payment or
failure to comply with a covenant, were to occur under the Citizens Loan Agreement, and
subject to any applicable grace period, the lenders would be entitled to declare all amounts
outstanding under the Citizens Credit Facility to be immediately due and payable.
All amounts borrowed under the Citizens Credit Facility are due on September 29, 2011. As of
January 2, 2010, the total borrowing under the Citizens Credit Facility was $7,000,000, with
interest payable at the following rates on the following principal amounts for the periods ending
on the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration of |
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
Amount |
|
|
Period |
|
|
Per Annum Rate |
|
Three-year interest rate swap |
|
$ |
2,000,000 |
|
|
|
09/24/2010 |
|
|
|
5.665 |
% |
Four-year interest rate swap |
|
|
5,000,000 |
|
|
|
10/13/2010 |
|
|
|
6.095 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The two interest rate swaps in the table above fix the interest rates for the swap periods on
all $7,000,000 of loans, with fixed rates of 5.665% and 6.095% (subject to any change in such rates
required by a change in the Debt Ratio at the end of any relevant measurement period). The swaps
expire on September 24, 2010 and October 13, 2010. The Company entered into the swaps in order to
minimize its risk of exposure to interest rate increases. As of January 2, 2010, a swap liability
of $255,000 is included in other non-current liabilities on the balance sheet. The unrealized loss,
net of tax, on the interest rate swaps, was $153,000 at January 2, 2010 and is reflected in
accumulated other comprehensive income.
As of January 3, 2009, a swap liability of $892,000 relating to seven interest rate swaps is
included in other non-current liabilities on the balance sheet. The unrealized loss, net of tax, on
the interest rate swaps was $535,000 at January 3, 2009 and is reflected in accumulated other
comprehensive income.
In connection with an acquisition made in March 3, 2006, the Company issued as part of the
purchase price a $3,000,000 unsecured, promissory note bearing interest payable quarterly at 5% per
annum and with the principal payable in three equal installments of $1,000,000 on March 3 in each
of 2008, 2009 and 2010. The first two installments of $1,000,000 each were paid on March 3, 2008
and March 3, 2009, and the final installment of $1,000,000 was paid on March 3, 2010.
At January 2, 2010, the Companys Swiss subsidiary had separate credit facilities totaling
18,400,000 Swiss francs (approximately $17,763,000) with four Swiss banks. This Swiss subsidiarys
real property in Switzerland, with a book value of 5,967,000 Swiss francs (approximately
$5,760,000) as of January 2, 2010, is pledged as collateral. As of January 2, 2010, there were no
borrowings under any of these credit facilities, although 6,897,000 Swiss francs (approximately
$6,658,000) of availability was being utilized for bank guarantees on behalf of the Swiss
subsidiary related to customer orders.
In July 2009, the Company entered into a $3,000,000 letter of credit facility with a U.S.
bank, of which $548,000 is being utilized as of January 2, 2010 for bank guarantees related to
customer orders.
As of January 3, 2009, one of the Companys U.S. subsidiaries had a mortgage loan with an
outstanding balance of $662,000. Annual interest was 6.45%, and the loan was payable in equal
monthly principal and interest installments of $23,784, with a final balloon payment due on August
1, 2009. Fixed assets with a book value of $1,313,000 as of January 3, 2009 were pledged as
collateral for this loan. This loan was paid in full in August 2009.
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
U.S. revolving line of credit |
|
$ |
7,000 |
|
|
$ |
21,000 |
|
U.S. mortgage |
|
|
|
|
|
|
662 |
|
U.S. term notes |
|
|
1,000 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
8,000 |
|
|
|
23,662 |
|
Less current portion |
|
|
(1,000 |
) |
|
|
(1,662 |
) |
|
|
|
|
|
|
|
Total long-term debt, net of current portion |
|
$ |
7,000 |
|
|
$ |
22,000 |
|
|
|
|
|
|
|
|
Future annual principal payments required on long-term debt are as follows:
|
|
|
|
|
|
|
Amount |
|
|
|
(In thousands) |
|
Fiscal year: |
|
|
|
|
2010 |
|
$ |
1,000 |
|
2011 |
|
|
7,000 |
|
|
|
|
|
|
|
$ |
8,000 |
|
|
|
|
|
(9) Employee Benefit Plans
The Company sponsored several thrift plans for various groups of U.S. employees during 2009,
2008 and 2007. The Company made matching contributions to employee accounts in these thrift plans
equal to 100% of each employee participants contributions up to a maximum of 3% to 6% of such
employees compensation for each of 2009, 2008 and 2007, depending on the plan and subject to any
applicable legal maximums, with Company contributions being vested when made, except that the
Premier Pneumatics, Inc. (Premier) and Rader thrift plans did not have a Company match. The
Premier plan was also a profit-sharing plan, and there were company contributions under that part
of the plan. The Company expense associated with the thrift and profit sharing plans for U.S.
employees for 2009, 2008 and 2007 was $1,087,000, $1,081,000 and $1,177,000.
As of December 31, 2007, the Premier profit sharing and thrift plan was terminated, and all
the employees became fully vested in their fund balances, which were transferred to one of two
K-Tron thrift plans. As of December 31, 2008, the Rader thrift plan was terminated, and all the
employees became fully vested in their fund balances, which were transferred to one of two K-Tron
thrift plans.
The Company has a pension plan covering employees of its Swiss subsidiary and certain
employees of its German subsidiary which has historically been classified and accounted for as a
defined contribution plan. Due to 2008 changes in the Swiss regulatory environment and subsequent
interpretations of the impact of these changes on the pension accounting for employee retirement
benefit plans of Swiss companies and by implication, Swiss subsidiaries of U.S. companies, the
Company concluded, as of the end of 2008, that there were enough defined benefit features of the
Swiss Plan to warrant its treatment as a defined benefit plan for accounting purposes. As a result,
the Company adopted the recognition and disclosure requirements of ASC 715.
Employer and employee contributions are made to the Swiss Plan based on percentages of salary
and wages that vary according to employee age and other factors. Employer contributions to the
Swiss Plan in 2009, 2008 and 2007 were $890,000, $952,000 and $819,000. These employer
contributions were recorded as defined contribution plan expense in 2008 and 2007 because the
conversion of the accounting for the Swiss Plan to a defined benefit plan did not occur until
January 3, 2009, the end of the Companys 2008 fiscal year.
The incremental transition effect of applying ASC 715 as of January 3, 2009 was to increase
total assets by $2,899,000, increase total liabilities by $638,000 and increase total shareholders
equity by $2,261,000. These changes were the result of increasing other long term assets by
$2,899,000, increasing long term deferred income tax liabilities by $638,000 and increasing
accumulated other comprehensive income by $2,261,000. None of the $2,261,000 transition adjustment
to accumulated comprehensive income was amortized in net periodic benefit income in 2009.
The 2009 changes in the projected pension obligation, plan assets and funded status, along
with amounts recognized in the consolidated balance sheet were as follows:
|
|
|
|
|
Change in pension obligation: |
|
|
|
|
Projected pension obligation at January 3, 2009 |
|
$ |
20,139,000 |
|
Service cost |
|
|
705,000 |
|
Interest cost |
|
|
1,672,000 |
|
Actuarial gain |
|
|
(651,000 |
) |
Benefit payments |
|
|
(2,331,000 |
) |
Foreign exchange adjustment |
|
|
886,000 |
|
|
|
|
|
Projected pension obligation at January 2, 2010 |
|
$ |
20,420,000 |
|
|
|
|
|
Change in plan assets: |
|
|
|
|
Fair value of plan assets at January 3, 2009 |
|
$ |
23,038,000 |
|
Actual return on plan assets |
|
|
1,515,000 |
|
Employer and employee contributions |
|
|
1,483,000 |
|
Benefits paid |
|
|
(2,331,000 |
) |
Foreign exchange adjustment |
|
|
1,074,000 |
|
|
|
|
|
Fair value of plan assets at January 2, 2010 |
|
$ |
24,779,000 |
|
|
|
|
|
Amounts recorded in the consolidated balance sheet at January 2, 2010 |
|
|
|
|
Other long-term assets |
|
$ |
4,359,000 |
|
Long-term income tax liabilities |
|
|
960,000 |
|
The Swiss Plans asset allocation at year end was as follows:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Debt securities |
|
|
61.1 |
% |
|
|
60.2 |
% |
Bank deposits |
|
|
14.7 |
|
|
|
14.1 |
|
Equity securities |
|
|
11.2 |
|
|
|
12.7 |
|
Real estate funds |
|
|
12.0 |
|
|
|
10.7 |
|
Other |
|
|
1.0 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
The investment strategy of the Swiss Plans Pension Committee is to achieve a consistent
long-term return, which will provide sufficient funding for future pension obligations while
limiting risk. The investment strategy is reviewed regularly. The projected and accumulated pension
obligations for the Swiss Plan were calculated as of January 2, 2010 using the following
assumptions:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Discount rate |
|
|
3.5 |
% |
|
|
3.5 |
% |
Salary increase rate |
|
|
2.0 |
% |
|
|
2.0 |
% |
Expected return on plan assets |
|
|
4.0 |
% |
|
|
4.0 |
% |
Expected average remaining working life (in years) |
|
|
12.9 |
|
|
|
13.2 |
|
The discount rate is based on assumed pension benefit maturity and estimates developed using
the rate of return and yield curves for high quality Swiss corporate and government bonds. The
salary increase rate is based on the Companys best assessment for on-going increases over time.
The expected long term rate of return on plan assets is based on the expected asset allocation,
taking into consideration historical long-term rates of return for the relevant asset categories.
Employer contributions to the Swiss Plan in 2010 are estimated to be approximately $845,000.
Estimated future benefit payments from the Swiss Plan are as follows:
|
|
|
|
|
Fiscal Year |
|
Amount |
|
|
|
|
|
|
2010 |
|
$ |
582,000 |
|
2011 |
|
|
592,000 |
|
2012 |
|
|
611,000 |
|
2013 |
|
|
631,000 |
|
2014 |
|
|
640,000 |
|
2015 to 2019 |
|
|
3,298,000 |
|
Substantially all other foreign employees not participating in the Swiss Plan participated in
defined contribution group pension plans in 2009, 2008 and 2007. Contributions were paid by the
employee and employer at percentages that varied according to age and other factors. The foreign
pension expense for these other foreign employees not participating in the Swiss Plan for 2009,
2008 and 2007 was $117,000, $162,000 and $184,000.
(10) Shareholders Equity and Share Compensation Plans
In 2001, the board of directors determined the rights on 50,000 shares of the authorized
preferred stock as the Series B Junior Participating Preferred Shares (the Series B Preferred
Shares). Each one one-hundredth of a share of the Series B Preferred Shares carries voting and
dividend rights that are equivalent to one share of the common stock. These voting and dividend
rights are subject to adjustment in the event of a dividend on the common stock that is payable in
common stock or upon the occurrence of any subdivision or combination with respect to the
outstanding shares of the common stock. The board of directors had not determined the rights on the
remaining 950,000 shares of the authorized preferred stock as of January 2, 2010.
The Companys 1996 Equity Compensation Plan, as amended (the 1996 plan), expired on May 9,
2006. As of January 2, 2010, three employees and three nonemployee directors held outstanding
options under the 1996 plan, all of which were exercisable, for an aggregate of 53,000 shares of
common stock at exercise prices per share ranging from $12.20 to $30.34 and with a weighted average
exercise price per share of $14.15. These options, all of which are nonqualified stock options,
expire at various times through 2015. All stock options under the 1996 plan were issued with an
exercise price per share equal to the fair market value of a share of common stock on the date that
the option was granted.
During 2006, the Company issued 9,000 shares of restricted common stock under the 1996 plan.
This restricted stock vests on the four-year anniversary of the date of grant. Compensation expense
related to this restricted stock is recognized ratably over the four years based on the fair value
of the shares at the date of grant, which was $51.50 per share.
The Compensation and Human Resources Committee of the Companys board of directors serves as
the committee that administers the 1996 plan. That committee determined the recipient and term of
each option and restricted stock grant awarded under the 1996 plan as well as the exercise price of
all options.
On May 12, 2006, the shareholders of the Company approved a new 2006 Equity Compensation Plan
(as amended, the 2006 plan). The 2006 plan provides that grants may be made in any of the
following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) stock awards,
(iv) stock units, (v) stock appreciation rights (SARs), (vi) dividend equivalents and (vii) other
stock-based awards. The 2006 plan authorizes up to 200,000 shares of common stock for issuance,
subject to adjustment in certain circumstances. If and to the extent options and SARs granted under
the 2006 plan terminate, expire or are cancelled, forfeited, exchanged or surrendered without being
exercised or if any stock awards, stock units or other stock-based awards are forfeited or
terminated, the shares subject to such grants will become available again for purposes of the plan.
The 2006 plan is administered by the Compensation and Human Resources Committee of the Companys
board of directors, but the full board will approve and administer all grants, if any, made to
non-employee directors. The committee has the authority to (i) determine the individuals to whom
grants will be made under the 2006 plan, (ii) determine the type, size, terms and conditions of the
grants, (iii) determine when grants will be made and the duration of any applicable exercise or
restriction period, including the criteria for exercisability and the acceleration of
exercisability, (iv) amend the terms and conditions of any previously issued grant, subject to
certain limitations and (v) deal with any other matters arising under the plan. All employees of
the Company and its subsidiaries and all non-employee directors of the Company are eligible to
receive grants under the 2006 plan.
During 2009, the Company issued 11,550 restricted stock units under the 2006 plan. Each of
these restricted stock unit grants vests on the four-year anniversary of the date of grant.
Compensation expense related to these restricted stock units is recognized ratably over the
four-year period based on the fair value of the underlying shares at date of grant, which was
$70.81 per share.
During 2008, the Company issued 11,500 shares of restricted common stock under the 2006 plan,
2,500 shares in February 2008 and 9,000 shares in July 2008. Each of these restricted stock grants
vests on the four-year anniversary of the date of grant. Compensation expense related to this
restricted stock is recognized ratably over the four-year period based on the fair value of the
shares at the date of grant, which was $117.00 per share with respect to the February 2008 grant
and $130.66 per share with respect to the July 2008 grants.
During 2007, the Company issued 9,000 shares of restricted common stock under the 2006 plan.
Each of these restricted stock grants vests on the four-year anniversary of the date of grant.
Compensation expense related to this restricted stock is recognized ratably over the four-year
period based on the fair value of the shares at the date of grant, which was $93.50 per share.
A summary of the Companys stock option activity for the 1996 plan for 2007, 2008 and 2009 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Option |
|
|
Aggregate |
|
|
Remaining Contractual |
|
|
|
Shares |
|
|
Exercise |
|
|
Intrinsic |
|
|
Terms (in years) |
|
|
|
Under |
|
|
Price |
|
|
Value |
|
|
Options |
|
|
Options |
|
|
|
Option |
|
|
Per Share |
|
|
($000) |
|
|
Outstanding |
|
|
Exercisable |
|
Balance, December 30, 2006 |
|
|
285,210 |
|
|
$ |
15.20 |
|
|
|
|
|
|
|
2.96 |
|
|
|
3.01 |
|
Exercised |
|
|
(91,760 |
) |
|
|
14.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 29, 2007 |
|
|
193,450 |
|
|
|
15.52 |
|
|
|
|
|
|
|
2.49 |
|
|
|
2.49 |
|
Exercised |
|
|
(76,450 |
) |
|
|
17.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 3, 2009 |
|
|
117,000 |
|
|
|
13.72 |
|
|
|
|
|
|
|
2.48 |
|
|
|
2.48 |
|
Exercised |
|
|
(64,000 |
) |
|
|
13.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 2, 2010 |
|
|
53,000 |
|
|
$ |
14.15 |
|
|
$ |
5,014 |
|
|
|
1.97 |
|
|
|
1.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value at January 2, 2010 represents (i) the difference between the
Companys closing stock price of $108.75 at January 2, 2010 and the weighted average option
exercise price per share on that date of $14.15 multiplied by (ii) the number of shares under
outstanding options on that date.
There were no stock options granted in 2009, 2008 or 2007.
(11) Shareholder Rights Plan
The Company has a Shareholder Rights Plan (the Rights Plan) with American Stock Transfer &
Trust Company, as Rights Agent (the Rights Agent), that was adopted by the board of directors on
October 16, 2001 and
amended on January 8, 2010. Under the Rights Plan, there was a distribution as a dividend of
one preferred stock purchase right (a Right) on each share of the Companys common stock
outstanding as of the close of business on October 29, 2001, and each share of the Companys common
stock issued and outstanding thereafter will have a Right associated with it. The Rights expire on
October 29, 2011, and each Right entitles a shareholder to purchase one one-hundredth of a share of
Series B Junior Participating Preferred Stock upon the terms specified in the Rights Plan. The
Rights generally will be exercisable only if a person or group acquires beneficial ownership of 15%
or more of the Companys common stock or commences a tender or exchange offer upon consummation of
which such person or group would beneficially own 15% or more of the Companys common stock, in
each case without the approval of the Companys board of directors.
On January 8, 2010, the Company and the Rights Agent amended the Rights Plan in connection
with the Merger. The amendment, among other things, permits the execution of the Merger Agreement
and the performance and consummation of the transactions contemplated by the Merger Agreement,
including the Merger, without triggering the provisions of the Rights Plan.
(12) Income Taxes
Following are the domestic and foreign components of income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
United States |
|
$ |
22,082 |
|
|
$ |
22,232 |
|
|
$ |
16,957 |
|
Foreign |
|
|
9,834 |
|
|
|
14,756 |
|
|
|
13,185 |
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
$ |
31,916 |
|
|
$ |
36,988 |
|
|
$ |
30,142 |
|
|
|
|
|
|
|
|
|
|
|
The income tax provision (benefit) consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal and state |
|
$ |
8,572 |
|
|
$ |
6,487 |
|
|
$ |
5,677 |
|
Foreign |
|
|
2,268 |
|
|
|
3,589 |
|
|
|
2,800 |
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
10,840 |
|
|
|
10,076 |
|
|
|
8,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal and state |
|
|
(536 |
) |
|
|
1,093 |
|
|
|
244 |
|
Foreign |
|
|
57 |
|
|
|
46 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
Total deferred |
|
|
(479 |
) |
|
|
1,139 |
|
|
|
344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net income tax provision |
|
$ |
10,361 |
|
|
$ |
11,215 |
|
|
$ |
8,821 |
|
|
|
|
|
|
|
|
|
|
|
Significant components of the deferred tax assets and liabilities at January 2, 2010 and
January 3, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Deferred tax assets |
|
|
|
|
|
|
|
|
Fixed assets and intangibles |
|
$ |
401 |
|
|
$ |
199 |
|
Accrued liabilities |
|
|
1,154 |
|
|
|
980 |
|
Net operating loss carryforwards |
|
|
341 |
|
|
|
350 |
|
Inventory basis differences |
|
|
1,108 |
|
|
|
899 |
|
Foreign tax credit carryforwards |
|
|
216 |
|
|
|
216 |
|
Other |
|
|
1,495 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
4,715 |
|
|
|
2,966 |
|
Valuation allowance |
|
|
(506 |
) |
|
|
(519 |
) |
|
|
|
|
|
|
|
Total assets |
|
|
4,209 |
|
|
|
2,447 |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
|
Depreciation |
|
|
(6,021 |
) |
|
|
(5,373 |
) |
Pension liability |
|
|
(959 |
) |
|
|
(638 |
) |
Other |
|
|
(1,489 |
) |
|
|
(1,190 |
) |
|
|
|
|
|
|
|
Total liabilities |
|
|
(8,469 |
) |
|
|
(7,201 |
) |
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(4,260 |
) |
|
$ |
(4,754 |
) |
|
|
|
|
|
|
|
The Company is subject to income taxes in the U.S. federal jurisdiction and also in various
state, local and foreign jurisdictions. Tax laws and regulations within each jurisdiction are
subject to interpretation and require significant judgment to apply. With few exceptions, the
Company is no longer subject to U.S. federal, state or local or non-U.S. income tax examinations by
tax authorities for years before 2006. The Company recognizes interest accrued related to uncertain
tax liabilities in interest expense and recognizes penalties in operating expenses.
Foreign and U.S. state operating loss carryforwards as of January 2, 2010 were $601,000 and
$4,145,000. Foreign operating losses have an unlimited carryforward period. U.S. state operating
losses expire at various times through 2029.
A valuation allowance is provided when it is more likely than not that some portion or all of
a deferred tax asset will not be realized. The Company has established valuation allowances for its
United Kingdom, Singapore and state net operating loss carryforwards and certain other deferred tax
assets for which realization is dependent on future taxable earnings.
A reconciliation of the provision for income taxes and the amounts that would be computed
using the statutory federal income tax rates is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Income tax provision on income before income
tax at statutory federal income tax rates |
|
$ |
11,171 |
|
|
$ |
12,946 |
|
|
$ |
10,248 |
|
Increase in incremental tax rate to 35% |
|
|
|
|
|
|
|
|
|
|
8 |
|
Foreign tax rate differential |
|
|
(1,125 |
) |
|
|
(1,633 |
) |
|
|
(1,592 |
) |
State tax net of federal benefit |
|
|
472 |
|
|
|
282 |
|
|
|
351 |
|
Other U.S. and foreign permanent tax differences |
|
|
462 |
|
|
|
(171 |
) |
|
|
(116 |
) |
Changes in valuation allowance |
|
|
(25 |
) |
|
|
(28 |
) |
|
|
(15 |
) |
Decrease in tax reserve, net |
|
|
(594 |
) |
|
|
(181 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
$ |
10,361 |
|
|
$ |
11,215 |
|
|
$ |
8,821 |
|
|
|
|
|
|
|
|
|
|
|
(13) Related Party Transactions
On September 14, 2009, the Company sold its 19.9% investment in Hasler International SA
(Hasler) for euro 2,425,000 ($3,544,000). The Company previously recorded this investment as an
other asset in the consolidated balance sheet and recognized a gain of $2,972,000 on the sale. The
Company received a note from the buyer for the entire sale price, which was paid in full in October
2009.
During 2009, 2008 and 2007, the Company sold equipment to two entities in which it had or has
a cost method investment, one of which was Hasler. Sales to these two entities during 2009 (in the
case of Hasler, until September 14, 2009), 2008 and 2007 were $692,000, $1,647,000 and $2,898,000,
with balances with respect to such sales of $2,000, $245,000 and $945,000 in accounts receivable
from these entities with respect to these sales at January 2, 2010, January 3, 2009 and December
29, 2007. The Company leases a facility in China from a company that is owned by Wuxi K-Tron
Colormaxs sales manager. The rent is RMB 46,000 per month (approximately $7,000) and payable
through March 2012.
(14) Earnings Per Share
The Company reports basic and diluted earnings per share. Basic earnings per share represents
net income less preferred dividends divided by the weighted average number of common shares
outstanding. Diluted earnings per share is calculated similarly, except that the denominator
includes the weighted average number of common shares outstanding plus the dilutive effect of
options, restricted stock units, warrants, convertible securities and other instruments with
dilutive effects if exercised.
The Companys basic and diluted earnings per share are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Available |
|
|
|
|
|
|
|
|
|
|
to Common |
|
|
|
|
|
|
Earnings |
|
|
|
Shareholders |
|
|
Shares |
|
|
per Share |
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
21,555,000 |
|
|
|
2,821,000 |
|
|
$ |
7.64 |
|
Common share equivalent of outstanding
options and restricted stock units |
|
|
|
|
|
|
52,000 |
|
|
|
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
21,555,000 |
|
|
|
2,873,000 |
|
|
$ |
7.50 |
|
|
|
|
|
|
|
|
|
|
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
25,773,000 |
|
|
|
2,752,000 |
|
|
$ |
9.37 |
|
Common share equivalent of options outstanding |
|
|
|
|
|
|
103,000 |
|
|
|
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
25,773,000 |
|
|
|
2,855,000 |
|
|
$ |
9.03 |
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
21,321,000 |
|
|
|
2,688,000 |
|
|
$ |
7.93 |
|
Common share equivalent of options outstanding |
|
|
|
|
|
|
160,000 |
|
|
|
(0.44 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
21,321,000 |
|
|
|
2,848,000 |
|
|
$ |
7.49 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share are based on the weighted average number of common and
common equivalent shares outstanding during each year.
(15) Commitments and Contingencies
The Company leases certain office and plant facilities and equipment under noncancellable
leases. These leases expire in periods ranging from one to five years and, in certain instances,
provide for purchase options.
As of January 2, 2010, future minimum payments under operating leases having noncancellable
terms in excess of one year are summarized below:
|
|
|
|
|
|
|
Operating |
|
|
|
Leases |
|
|
|
(In thousands) |
|
2010 |
|
$ |
1,644 |
|
2011 |
|
|
1,126 |
|
2012 |
|
|
795 |
|
2013 |
|
|
571 |
|
2014 |
|
|
475 |
|
2015 |
|
|
39 |
|
|
|
|
|
|
|
$ |
4,650 |
|
|
|
|
|
Rent expense for 2009, 2008 and 2007 was $1,379,000, $1,691,000 and $1,458,000.
As of January 2, 2010, the Company had purchase commitments of $15,311,000 for inventory and
other costs all in the normal course of business.
At January 2, 2010, the Company had employment contracts with certain key executives. Under
these contracts, each individual is guaranteed minimum compensation over the contract period. The
Company may terminate these contracts upon thirty days advance written notice. As of January 2,
2010, the estimated future obligation under these contracts, if all of them were to be terminated
on that date, was $2,139,000, payable within thirty days after the termination date.
The Company in the normal course of business has commitments, lawsuits, contingent liabilities
and claims. The Company does not expect that any sum it may have to pay in connection with these
matters will have a material adverse effect on its consolidated financial position or results of
operations.
(16) Management Geographic Information
The Company is engaged in one business segment material handling equipment and systems. The
Company operates in two primary geographic locations North and South America (the Americas)
and Europe, the Middle East, Africa and Asia (EMEA/Asia).
For 2009, 2008 and 2007, the following table sets forth the Companys geographic information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
EMEA/Asia |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(In thousands) |
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated customers |
|
$ |
137,310 |
|
|
$ |
53,464 |
|
|
$ |
|
|
|
$ |
190,774 |
|
Sales to affiliates |
|
|
7,924 |
|
|
|
4,124 |
|
|
|
(12,048 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales |
|
$ |
145,234 |
|
|
$ |
57,588 |
|
|
$ |
(12,048 |
) |
|
$ |
190,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
22,692 |
|
|
|
7,099 |
|
|
|
89 |
|
|
|
29,880 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(936 |
) |
Gain on sale of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
1,631 |
|
|
|
189 |
|
|
|
|
|
|
|
1,820 |
|
Depreciation and amortization expense |
|
|
4,382 |
|
|
|
1,641 |
|
|
|
|
|
|
|
6,023 |
|
Total assets |
|
|
118,175 |
|
|
|
86,061 |
|
|
|
|
|
|
|
204,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated customers |
|
$ |
159,339 |
|
|
$ |
83,679 |
|
|
$ |
|
|
|
$ |
243,018 |
|
Sales to affiliates |
|
|
9,408 |
|
|
|
5,248 |
|
|
|
(14,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales |
|
$ |
168,747 |
|
|
$ |
88,927 |
|
|
$ |
(14,656 |
) |
|
$ |
243,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
23,072 |
|
|
|
14,889 |
|
|
|
20 |
|
|
|
37,981 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(993 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
2,512 |
|
|
|
1,174 |
|
|
|
|
|
|
|
3,686 |
|
Depreciation and amortization expense |
|
|
4,103 |
|
|
|
1,849 |
|
|
|
|
|
|
|
5,952 |
|
Total assets |
|
|
123,121 |
|
|
|
76,323 |
|
|
|
|
|
|
|
199,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated customers |
|
$ |
133,708 |
|
|
$ |
67,969 |
|
|
$ |
|
|
|
$ |
201,677 |
|
Sales to affiliates |
|
|
4,858 |
|
|
|
5,710 |
|
|
|
(10,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales |
|
$ |
138,566 |
|
|
$ |
73,679 |
|
|
$ |
(10,568 |
) |
|
$ |
201,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
19,224 |
|
|
|
12,685 |
|
|
|
(31 |
) |
|
|
31,878 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,736 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
1,193 |
|
|
|
1,072 |
|
|
|
|
|
|
|
2,265 |
|
Depreciation and amortization expense |
|
|
3,964 |
|
|
|
1,609 |
|
|
|
|
|
|
|
5,573 |
|
Total assets |
|
|
123,473 |
|
|
|
60,645 |
|
|
|
|
|
|
|
184,118 |
|
For 2009, 2008 and 2007, the following table sets forth revenues from external customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Americas: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
107,942 |
|
|
$ |
114,272 |
|
|
$ |
104,615 |
|
Canada |
|
|
9,761 |
|
|
|
18,521 |
|
|
|
7,453 |
|
All others |
|
|
19,607 |
|
|
|
26,546 |
|
|
|
21,640 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
137,310 |
|
|
|
159,339 |
|
|
|
133,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA/Asia: |
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
5,532 |
|
|
|
5,599 |
|
|
|
6,812 |
|
Germany |
|
|
7,923 |
|
|
|
12,153 |
|
|
|
11,108 |
|
Great Britain |
|
|
6,600 |
|
|
|
7,384 |
|
|
|
9,286 |
|
Italy |
|
|
5,800 |
|
|
|
10,410 |
|
|
|
3,057 |
|
Netherlands |
|
|
1,181 |
|
|
|
2,073 |
|
|
|
7,727 |
|
All others |
|
|
26,428 |
|
|
|
46,060 |
|
|
|
29,979 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
53,464 |
|
|
|
83,679 |
|
|
|
67,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,774 |
|
|
$ |
243,018 |
|
|
$ |
201,677 |
|
|
|
|
|
|
|
|
|
|
|
(17) Quarterly Financial Information (Unaudited)
The following table summarizes unaudited quarterly financial data for 2009 and 2008 (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 by Quarter |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Revenues |
|
$ |
49,686 |
|
|
$ |
50,037 |
|
|
$ |
47,321 |
|
|
$ |
43,730 |
|
Gross profit |
|
|
20,158 |
|
|
|
21,005 |
|
|
|
19,883 |
|
|
|
20,226 |
|
Net income |
|
|
4,447 |
|
|
|
5,258 |
|
|
|
6,768 |
|
|
|
5,082 |
|
Basic earnings per share |
|
|
1.59 |
|
|
|
1.87 |
|
|
|
2.39 |
|
|
|
1.79 |
|
Diluted earnings per share |
|
|
1.54 |
|
|
|
1.82 |
|
|
|
2.34 |
|
|
|
1.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 by Quarter |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Revenues |
|
$ |
57,398 |
|
|
$ |
60,210 |
|
|
$ |
59,631 |
|
|
$ |
65,779 |
|
Gross profit |
|
|
24,249 |
|
|
|
25,502 |
|
|
|
24,784 |
|
|
|
26,868 |
|
Net income |
|
|
5,651 |
|
|
|
7,158 |
|
|
|
6,767 |
|
|
|
6,197 |
|
Basic earnings per share |
|
|
2.08 |
|
|
|
2.62 |
|
|
|
2.44 |
|
|
|
2.23 |
|
Diluted earnings per share |
|
|
1.96 |
|
|
|
2.49 |
|
|
|
2.34 |
|
|
|
2.15 |
|